DECLARED
Manager: Fred Taylor
Sponsored by Kioz Media
Coaches: Wayne Templeton / Ryan Irwin
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||||||
Delmar DeRozen | 30 | 8.16 | Yes | American | ||||||||
Abraham Flint | 19 | 5.82 | 4.57 | 5.88 | Yes | English | ||||||
Arne Berndtsson | 24 | 7.50 | Yes | Swedish | ||||||||
Ryan Irwin | 41 | 5.22 | 5.22 | 4.36 | Yes | Australian | ||||||
Eliot Rose | 20 | 8.04 | 7.71 | Yes | Australian | |||||||
Tyler Benstead | 19 | 6.34 | L(Nec) | English | ||||||||
Jerome Hyde | 16 | 4.80 | 4.80 | 4.80 | L(KLL) | English | ||||||
RIDERS AVERAGE TOTAL | 44.80 | 44.58 | 42.93 | |||||||||
TEAM BUILDING LIMIT | 45.00 | 45.00 | 45.00 | |||||||||
OTHER ASSETS | ||||||||||||
Will Stone | 27 | 5.64 | F/L | English | ||||||||
Junior Side - Coaching sessions 0
Thames 'Trout'
|
HOME TACTICS AND AWAY LINE UPS
No Name Average Tapes 2 Mins
1Delmar DeRozen 8.18 15m Top
2 Arne Berndtsson 7.50 15m Top
3 Tyler Benstead 6.34 15m Top
4 Abraham Flint 5.88 15m Top
5 Eliot Rose 7.81 15m Top
6 Ryan Irwin (C) 4.36 7 7
7 Jerome Hyde 4.80 6 6
TEAM GSA 44.75
Heat 15 Top 2 riders
Tac Subs Top Averaged Rider available in for Lowest scorer
Reserve replacement 2 x 0's, 12 /14 and any rider scoring 3</3
Injury Replacement top scoring reserve or tac sub
STADIUM - SUPPORTERS SUPPORTER - RIDERS
STADIUM NAME THE MEGANO TRACK SIZE 295 Metres
STADIUM LOCATION Aveley, Essex TRACK SURFACE Slick
TOTAL CAPACITY 3,750 TRACK SAFETY FENCE AIR FENCE
SEATING CAPACITY 1,750 TRACK CONDITION EXCELLENT
STANDING CAPACITY 2000 TRACK LIGHTING EXCELLENT
CAR PARKING 700 CHANGING ROOMS EXCELLENT
PRESENTATION GREEN EXCELLENT PITS EXCELLENT
TOILETS EXCELLENT MEDICAL ROOM EXCELLENT
FOOD OUTLETS EXCELLENT AMBULANCE 1 EXCELLENT
BAR EXCELLENT AMBULANCE 2 NONE
TRACK SHOP EXCELLENT
SPONSORS LOUNGE EXCELLENT
FINANCES
ESTUARY WHALES | Opening Balance: | £70,841 | ||||
Week | Item | IN | OUT | |||
Pre-Season | Rider Transfer Fees | £2,000 | £39,000 | |||
Rider Signing on Fees | £33,500 | |||||
Ground Improvements / Coaching | £6,000 | |||||
Medical Supplies | £2,000 | |||||
Total Balance | Other Costs | |||||
-£7,659 | Total Balance | £2,000 | £80,500 | |||
Week 0 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
-£7,659 | Total Balance | £0 | £0 | |||
Week 1 | Gate & Facilities | £15,105 | ||||
Rider Pay | £5,180 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£166 | Total Balance | £15,105 | £7,280 | |||
Week 2 | Gate & Facilities | |||||
Rider Pay | £5,080 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£5,964 | Total Balance | £0 | £6,130 | |||
Week 3 | Gate & Facilities | £15,256 | ||||
Rider Pay | £4,890 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Bonus | |||||
£2,301 | Total Balance | £15,256 | £6,990 | |||
Week 4 | Gate & Facilities | £16,262 | ||||
Rider Pay Leg 1 | £5,600 | |||||
Rider Pay Leg 2 | £5,030 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£4,784 | Total Balance | £16,262 | £13,780 | |||
Week 5 | Gate & Facilities | |||||
Rider Pay | £5,040 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£1,306 | Total Balance | £0 | £6,090 | |||
Week 6 | Gate & Facilities | £11,763 | ||||
Rider Pay | £5,440 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£2,917 | Total Balance | £11,763 | £7,540 | |||
Week 7 | Gate & Facilities | |||||
Rider Pay | £4,670 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£2,803 | Total Balance | £0 | £5,720 | |||
Week 8 | Gate & Facilities | £11,864 | ||||
Rider Pay | £5,035 | |||||
Insurance,Medical Cover | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£1,926 | Total Balance | £11,864 | £7,135 | |||
Week 9 | Gate & Facilities | £9,763 | ||||
Rider Pay | £4,000 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £3,150 | |||||
Total Balance | Other Costs | |||||
£2,439 | Total Balance | £9,763 | £9,250 | |||
Week 10 | Gate & Facilities | |||||
Rider Pay | £4,845 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£3,456 | Total Balance | £0 | £5,895 | |||
Week 11 | Gate & Facilities | £13,332 | ||||
Rider Pay | £5,235 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£2,541 | Total Balance | £13,332 | £7,335 | |||
Week 12 | Gate & Facilities | |||||
Rider Pay | £3,510 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£2,019 | Total Balance | £0 | £4,560 | |||
Week 13 | Gate & Facilities | £12,623 | ||||
Rider Pay Leg 1 | £5,265 | |||||
Rider Pay Leg 2 | £4,440 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | KOC losing S/F 3TT Hosting | £5,500 | ||||
£3,249 | Total Balance | £18,123 | £12,855 | |||
Week 14 | Gate & Facilities | £13,408 | ||||
Rider Pay | £5,025 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£9,533 | Total Balance | £13,408 | £7,125 | |||
Week 15 | Gate & Facilities | |||||
Rider Pay | £4,845 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£3,638 | Total Balance | £0 | £5,895 | |||
Week 16 | Gate & Facilities | £11,560 | ||||
Rider Pay | £5,220 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£7,877 | Total Balance | £11,560 | £7,320 | |||
Week 17 | Gate & Facilities | |||||
Rider Pay | £4,030 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Track Safety Fence Inspections and Maintenance | £4,500 | ||||
-£1,703 | Other Costs | |||||
Total Balance | £0 | £9,580 | ||||
Week 18 | Gate & Facilities | £0 | ||||
Rider Pay | £900 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £450 | |||||
Total Balance | Other Costs | |||||
-£3,053 | Total Balance | £0 | £1,350 | |||
Week 19 | Gate & Facilities | £15,459 | ||||
Rider Pay | £5,140 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£5,166 | Total Balance | £15,459 | £7,240 | |||
Week 20 | Gate & Facilities | |||||
Rider Pay | £4,930 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£814 | Total Balance | £0 | £5,980 | |||
Week 21 | Gate & Facilities | £13,408 | ||||
Rider Pay | £4,640 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£5,855 | Total Balance | £13,408 | £6,740 | |||
Week 22 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£5,855 | Total Balance | £0 | £0 | |||
Week 23 | Gate & Facilities | |||||
Rider Pay | £4,870 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | WTC FEE / HOSTING | £10,000 | ||||
£9,935 | Total Balance | £10,000 | £5,920 |