DECLARED

 

Manager:Steve Donaldson

 

Sponsored by Dave's Conveniences

 

Coach:Ales Fortes


SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY
Arne Karlsen   25   9.20   10.50    10.34   Yes   Norwegian
Oliver Rose   22   6.55   6.50    6.04   Yes   English
Sitiveni Chand   25           8.13   Yes   Fiji
Luca Meyer   19   4.90   7.17    6.68   Yes   German
Noah Sante    23    6.78    4.92    5.57   Yes    Swiss 
Kyle Simmons    20    5.47    4.91    5.02   Yes    English 
George Boyle    20    4.71    4.60    3.50   Yes    Scottish 
RIDERS AVERAGE TOTAL        44.74  

 45.68 

   45.28        
TEAM BUILDING LIMIT       45.00   45.68    45.68        
                         
OTHER ASSETS                        
 Keijo Pahlman   25    9.02PL            L(TT)    Finnish
 Leo Olsson   24    8.07PL            L/F  

 Swedish

 Filip Maruna   24    8.07PL            L(TT)    Czech
 Jakub Burak   24    6.75            L/F    Czech
 Petar Bosilek    25    4.55            L(TT)     Bulgarian
 Hans Classen   24     6.67           L/F    Danish 
                         

 Junior Team

     Pahlman       HOME TACTICS AND AWAY LINE UPS          
No Name   Average       Tapes   2 Mins  
1    Arne Karlsen   10.34        15m   Top  
2    Noah Sante    5.57        Top   Top  
3    Oliver Rose    6.04        Top   Top  
4    Luca Meyer    6.68        Top   Top  
5    Sitiveni Chand    8.13        15m   Top  
6    George Boyle    3.50       7   7  
7    Kyle Simmons    5.02       6   6  
    Total    45.28              
                       
    Heat 15        2 Top Scorers (1-5) if tied remove BP's, then go to HAR          
                       
    Tactical Substitutes        Top scorer to replace lowest scorer ASAP          
                       
                       
                       
    Reserve Replacements        Top scoring reserve to take res ride in heats 12 and 14. If a rider has scored less than paid 3 after their first 3 rides, replace with top scoring reserve. TS to take priority on this.          
                       
                       
    Injuries       Top scoring reserve or t/s          
                       
    Use T/S for Injuries       Yes          
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
STADIUM NAME   The Factory   TRACK SIZE   399 METRES
STADIUM LOCATION   Bournville,Birmingham   TRACK SURFACE   Grippy
TOTAL CAPACITY   1,500   TRACK SAFETY FENCE   AIR FENCE
SEATING CAPACITY   500   TRACK CONDITION   Excellent
STANDING CAPACITY   1,000   TRACK LIGHTING   Average
CAR PARKING   300   CHANGING ROOMS   Average
PRESENTATION GREEN   Excellent   PITS   Average
TOILETS   Excellent   MEDICAL ROOM   Above Average
FOOD OUTLETS   Excellent   AMBULANCE 1   Average
BAR   Excellent   AMBULANCE 2   None
TRACK SHOP   Above Average        
SPONSORS LOUNGE    Average        

Finances

        BIRMINGHAM BOURNVILLAINS Opening Balance: £70,946
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £25,000   £47,000
      Rider Signing on Fees     £41,500
      Ground Improvements / Coaching     £14,000
      Medical Supplies     £3,000
  Total Balance   Other Costs      
  -£9,554   Total Balance £25,000   £105,500
             
  Week 0   Gate & Facilities £34,883    
      Rider Pay Leg 1     £11,200
      Rider Pay Leg 2     £9,760
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£4,031   Total Balance £34,883   £29,360
             
  Week 1   Gate & Facilities      
      Rider Pay     £10,360
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£17,191   Total Balance £0   £13,160
             
  Week 2   Gate & Facilities £27,109    
      Rider Pay     £10,850
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  -£6,532   Total Balance £27,109   £16,450
             
  Week 3   Gate & Facilities £34,008    
      Rider Pay     £10,930
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Bonus      
  £10,946   Total Balance £34,008   £16,530
             
  Week 4   Gate & Facilities £27,122    
      Rider Pay Leg 1     £10,960
      Rider Pay Leg 2     £9,080
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £9,628   Total Balance £27,122   £28,440
             
  Week 5   Gate & Facilities      
      Rider Pay     £10,370
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£3,542   Total Balance £0   £13,170
             
  Week 6   Gate & Facilities £26,264    
      Rider Pay     £10,970
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £6,152   Total Balance £26,264   £16,570
             
  Week 7   Gate & Facilities      
      Rider Pay     £9,360
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  -£6,008   Total Balance £0   £12,160
             
  Week 8   Gate & Facilities £34,609    
      Rider Pay     £10,620
      Insurance,Medical Cover     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £12,381   Total Balance £34,609   £16,220
             
  Week 9   Gate & Facilities £20,960    
      Rider Pay     £8,000
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £8,400
  Total Balance   Other Costs      
  £11,341   Total Balance £20,960   £22,000
             
  Week 10   Gate & Facilities      
      Rider Pay     £8,130
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £411   Total Balance £0   £10,930
             
  Week 11   Gate & Facilities £29,666    
      Rider Pay     £8,890
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £15,587   Total Balance £29,666   £14,490
             
  Week 12   Gate & Facilities £29,666    
      Rider Pay     £9,970
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £29,684   Total Balance £29,666   £15,570
             
  Week 13   Gate & Facilities £31,121    
      Rider Pay  Leg 1     £11,310
      Rider Pay Leg 2     £9,030
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   KOC losing Semi Finalists £5,000    
  £37,064   Total Balance £36,121   £28,740
             
  Week 14   Gate & Facilities      
      Rider Pay     £9,180
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £25,084   Total Balance £0   £11,980
             
  Week 15   Gate & Facilities      
      Rider Pay     £10,500
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £11,784   Total Balance £0   £13,300
             
  Week 16   Gate & Facilities £29,637    
      Rider Pay     £10,970
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £24,851   Total Balance £29,637   £16,570
             
  Week 17   Gate & Facilities      
      Rider Pay     £10,190
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £7,361   Other Costs      
      Total Balance £0   £17,490
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £3,600
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,800
  Total Balance   4th Place Pairs / Host Pairs S/F £8,500    
  £10,461   Total Balance £8,500   £5,400
             
  Week 19   Gate & Facilities £29,666    
      Rider Pay     £10,860
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,667   Total Balance £29,666   £16,460
             
  Week 20   Gate & Facilities      
      Rider Pay     £9,220
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £11,647   Total Balance £0   £12,020
             
  Week 21   Gate & Facilities £26,030    
      Rider Pay     £10,130
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,948   Total Balance £26,030   £15,730
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £21,948   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £11,310
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   WTC / HOSTING FEE £10,000    
  £17,838   Total Balance £10,000   £14,110